HomeInvestor Yield Index

Las Vegas, NV, Investor Yield Index

At standard terms, a median Las Vegas rental does not cash-flow today. It scores 11/100 (grade D) and ranks #16 of 18 tracked metros. At the Las Vegas-Henderson median of $314,948 renting near $1,737/mo, the estimated DSCR is 0.68 and cash-on-cash is -6.77% at a 6.80% loan rate, which sits below the 1.2 lender minimum.

Prices and rents are live Zillow medians. The 6.80% 30-year rate is a current market estimate. Neither is a lender quote, so run your real numbers below.

30-yr mortgage
6.80%
DSCR loan
7.75%
Hard money
11.50%
Data source
Live Jun 19, 2026
D

Index 11/100 · rank #16

Cap rate

3.97%

Gross yield

6.62%

Median price

$314,948

DSCR

0.68

Cash-on-cash

-6.77%

Monthly rent

$1,737

GRM

15.11
Below the DSCR line at standard terms. The estimated 0.68 DSCR falls short of the 1.2 minimum at 6.80% and 25% down, so net rent does not fully cover the debt payment. Cash-on-cash sits at -6.77%. A bigger down payment or a rate buydown is the usual way to close the gap. Las Vegas ranks #16 of 18 for relative cash flow, and only 4 metros currently clear the line.

Run the numbers on a Las Vegas deal

Pre-filled with Las Vegas medians. Adjust price, rent, and rate to your actual deal.

3.97%
Cap rate · DSCR 0.68 · cash-on-cash -6.77%
Gross yield
6.62%
Cap rate
3.97%
NOI / yr
$12,506
Loan amount
$236,211
Monthly P&I
$1,540
DSCR
0.68
Annual cash flow
-$5,973
Cash-on-cash
-6.77%
GRM
15.11
Rent / price
0.55%

Assumptions: 25% down + 3% closing costs, 40% opex/vacancy load 30-year amortization. Lenders typically require DSCR ≥ 1.2. Estimates, not a quote.

Get matched with DSCR & hard-money lenders

Compare real rate quotes from investor-friendly lenders for your next rental or flip. Free, no obligation.

Common questions about Las Vegas

Is Las Vegas, NV a good market for rental investors in 2026?

On the Investor Yield Index it scores 11/100 (grade D), ranking #16 of 18 tracked metros. The median price is $314,948 with rent around $1,737/mo, producing an estimated 3.97% cap rate and 0.68 DSCR at a 6.80% financing rate. At today's rates only 4 of the 18 tracked metros clear the 1.2 DSCR line on default terms, so the score is best read as where Las Vegas stands relative to other markets.

What is the cap rate in Las Vegas?

The model estimates a 3.97% cap rate at the median price-to-rent ratio, assuming a 40% operating-expense load. Your actual cap rate depends on the specific property and expenses.

Will a rental in Las Vegas qualify for a DSCR loan?

It’s tight. The estimated DSCR of 0.68 is below the typical 1.2 minimum at 6.80%; a larger down payment or rate buydown may be needed to qualify.

Markets ranked near Las Vegas

The closest metros above and below Las Vegas on the index, plus the top markets for comparison.

See all 18 markets →

Index assumptions, 25% down, a 40% operating-expense load, 30-year amortization, and a 6.80% loan rate. DSCR is net operating income divided by annual debt service, lenders typically want at least 1.2. Cap rate, gross yield, DSCR, and cash-on-cash are weighted 30, 20, 30, and 20 percent. Prices and rents are live Zillow medians for the 18 tracked metros, the 6.80% 30-year rate is a current market estimate, and the numbers are for relative comparison, not lender quotes or investment advice.